Prepared by: Jude
For: Doug Kerl
Master's Telecom - Verizon Partner
This report analyzes the significant cost advantage of providing Lincoln Call Group (Lincoln CG) phone numbers to VoiceFlow users as an alternative to their current Twilio integration. Our analysis demonstrates that Lincoln CG numbers offer substantial savings - up to 82% on monthly fees and 70% on per-minute costs compared to Twilio's pricing structure.
VoiceFlow currently uses Twilio exclusively for telephony services, passing these costs directly to their users. By offering Lincoln CG as an alternative provider, we can deliver substantial value to VoiceFlow and their customer base while establishing a potentially lucrative revenue stream for Master's Telecom.
VoiceFlow users could save an estimated 70-80% on telephony costs by using Lincoln CG numbers instead of Twilio, while we maintain healthy profit margins.
| Provider | Local Number Cost | Toll-Free Number Cost | Setup Fee |
|---|---|---|---|
| Lincoln CG | $0.20 /month | N/A | $0.25 (one-time) |
| Twilio | $1.15 /month | $2.15 /month | $0.00 |
| Cost Difference | 82% savings | N/A | -$0.25 (one-time) |
| Provider | Inbound Call Rate | Outbound Call Rate |
|---|---|---|
| Lincoln CG | $0.00259 /minute | $0.00259 /minute |
| Twilio (Local) | $0.0085 /minute | $0.0140 /minute |
| Twilio (Toll-Free) | $0.0220 /minute | $0.0140 /minute |
| Cost Difference (Local) | 70% savings | 81% savings |
To illustrate the potential savings, here are three common usage scenarios:
| Scenario | Lincoln CG Cost | Twilio Cost | Monthly Savings | Annual Savings |
|---|---|---|---|---|
| Small Business 1 number, 500 minutes/month |
$1.50 ($0.20 + 500×$0.00259) |
$5.40 ($1.15 + 500×$0.0085) |
$3.90 (72% savings) |
$46.80 |
| Medium Business 5 numbers, 2,000 minutes/month |
$6.18 (5×$0.20 + 2000×$0.00259) |
$22.75 (5×$1.15 + 2000×$0.0085) |
$16.57 (73% savings) |
$198.84 |
| Enterprise 20 numbers, 10,000 minutes/month |
$29.90 (20×$0.20 + 10000×$0.00259) |
$108.00 (20×$1.15 + 10000×$0.0085) |
$78.10 (72% savings) |
$937.20 |
VoiceFlow is a leading platform for building conversational AI agents with voice capabilities. Their current model:
We propose offering Lincoln CG numbers to VoiceFlow as an alternative provider option with these benefits:
Even with a substantial markup, we can offer VoiceFlow users significant savings:
| Component | Lincoln CG Cost | Suggested Retail Price | Twilio Price | Customer Savings | Our Margin |
|---|---|---|---|---|---|
| Monthly Number Fee | $0.20 | $0.75 | $1.15 | 35% | 275% |
| Per-Minute Rate | $0.00259 | $0.005 | $0.0085 | 41% | 93% |
The cost comparison clearly demonstrates that Lincoln CG numbers offer a compelling value proposition for VoiceFlow users. By establishing this partnership, we can create a new revenue stream while helping VoiceFlow provide better value to their customers. I request your approval to proceed with exploring this opportunity.
Prepared by Jude | For Doug Kerl, Master's Telecom | July 2025
Confidential - For internal business use only